OTC: ALBKF - Alpha Services and Holdings S.A.

छह महीने के लिए लाभप्रदता: 0%
भाग प्रतिफल: 0.00%
सेक्टर: Financials

रिपोर्टिंग Alpha Services and Holdings S.A.

पूंजीकरण

2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 साल का औसत CAGR 5
Капитализация, млрд €
0.4687 3.18 3.21 3 2.58 0 2.33 2.64 3.56 3.68 2.82 3.48
Выручка, млрд €
2.26 2.44 2.47 2.6 2.31 2.57 -0.3651 2.28 4.07 4.07 2.17 11.99
Чистая прибыль, млрд €
-1.37 0.0421 0.021 0.053 0.1053 0.1038 -2.91 0.3681 0.611 0.611 -0.3444 42.14
EV, млрд €
-1.73 1.66 11.01 8.26 18.61 -4.67 -7.79 -8.77 7.97 7.95 1.07 -15.60
EBIT, млрд €
-2.18 0.0689 0.1903 -0.2312 0.1726 0.143 -2.84 0.6613 0.0718 0.0718 -0.3583 -16.09
EBITDA, млрд €
-2.04 0.1664 0.2776 -0.1399 0.3068 0.2939 -2.7 0.8816 0.2288 0.2288 -0.1978 -5.70
Баланс стоимость, млрд €
9.03 9.09 9.6 8.11 8.45 8.3 6.05 6.26 6.91 6.91 7.19 -3.94
FCF, млрд €
-1.41 -2.69 -2.7 1.68 1.51 5.45 3.76 2.86 1.28 1.28 2.97 -3.25
Операционный денежный поток, млрд €
-1.31 -2.51 -2.56 1.86 1.75 5.61 3.69 3 1.43 1.43 3.10 -3.96
Операционная прибыль, млрд €
-2.18 0.0129 0.0967 -0.2894 0.145 0.1139 -2.96 0.6613 0.0718 0.0718 -0.3936 -13.11
Операционные расходы, млрд €
1.25 1.11 1.12 1.11 1.11 1.11 1.06 1.01 0.4513 0.4513 0.9483 -16.47
CAPEX, млрд €
0.1077 0.186 0.1456 0.1741 0.2448 0.1579 0.0719 0.1402 0.1502 0.1502 0.1530 -9.31


तुलन पत्र

2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 साल का औसत CAGR 5
Наличность, млрд €
3.26 2.95 2.99 3.49 3.52 9 13.57 14.37 5.3 5.3 9.15 8.53
Short Term Investments €
1.09 0.013 0.2301 0.432 0.41 0.98 0.4130 137.39
Long term investments €
0.1641 10.21 5.92 6.53 7.76 9.73 11.38 11.65 15.72 17.97 13.29 13.05
Total Receivables €
0.0041 0.0038 0.0067 0.0055 0.0062 0.0063 5.49 5.39 5.2 5.2 3.22 284.35
Total Current Assets €
3.26 2.96 2.99 3.5 3.53 9.01 19.06 19.76 14.6 14.6 13.19 32.84
Чистые активы, млрд €
1.12 0.0172 0.8609 0.794 0.7338 0.7347 0.8523 0.7963 0.7378 0.7710 0.11
Активы, млрд €
69.3 64.87 60.81 61.01 63.46 70.06 73.36 78.02 73.66 73.66 71.71 3.03
Short Term Debt €
0.3154 0.4841 9.63 7.61 8.21 0.6082 0.5223 0.7125 1.29 1.29 2.27 -30.94
Long Term Debt €
1.38 0.0309 0.747 0.9469 1.16 1.14 11.35 3.07 72.32
Задолженность, млрд €
60.24 55.76 51.19 52.86 54.98 61.72 67.28 71.74 66.74 66.74 64.49 3.95
Чистый долг, млрд €
-2.51 -1.98 -1.81 -2.03 -1.66 -7.05 -10.34 -10.87 4.42 4.42 -5.1000 -221.64
Долг, млрд €
1.06 1.43 10.79 8.75 19.56 1.74 3.08 3.5 9.72 9.72 7.52 -13.05
Interest income €
2.67 2.51 2.28 2.02 2.05 1.89 1.89 3.58 2.29 12.13
Расходы на обслуживание долга €
1.08 0.7447 0.5717 0.5221 0.4751 0.5317 0.5116 0.5646 0.149 0.149 0.4464 -20.70
Чист. проц. доходы, млрд €
1.92 1.94 1.76 1.55 1.54 1.38 1.32 1.65 4 1.49 1.26
Goodwill €
0.054 0.0583 0.058 0.052 0.0488 0.0448 0.0451 0.0011 0.0029 0.0622 0.0312 6.78
Амортизация, млрд €
0.1414 0.0974 0.0873 0.0913 0.1342 0.1509 0.1412 0.2203 0.157 0.157 0.1607 3.19
Товарно материальные запасы €
-5.79 -5.33 -4.46 -5.62 -7.25 -12.16 -17.42 18.46 10.49 10.49 -1.5760 -207.67


पदोन्नति

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 साल का औसत CAGR 5
EPS -4.04 0.0889 -0.0098 0.06 0.0609 0.06 -1.74 0.1566 0.2599 0.2599 -0.2405 33.67
Цена акции ао 2.13 1.18 2.16 1.17 1.11 0.95 1.66 1.69 1.69 1.69 1.42 8.77
Число акций ао, млн 775 1536.88 1543.71 1543.7 1543.7 0.0046 1931.47 2350.72 2350.92 2350.92 1635.36 8.78
FCF/акцию -1.83 -1.75 -1.75 1.09 0.9769 1184565.43 1.95 1.22 0.5426 0.5426 236914.02 -11.10


क्षमता

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM औद्योगिक औसत 5 साल का औसत CAGR 5
ROE, % -15.19 0.4635 0.2191 0.6527 1.25 1.25 -48.04 6.36 9.28 8.85 17.45 -5.9800 49.32
ROA, % -1.98 0.065 0.0346 0.0868 0.1659 0.1482 -3.96 0.5166 0.8057 0.8295 4.76 -0.4647 37.17
ROIC, % 20.94 -4.27 -13 0.19 1.71 0.54 0.52 -31.28 3.78 7.36 -4.9460 17.19
ROS, % 0.8512 2.04 4.56 4.03 796.06 16.15 15.01 15.01 15.01 15.01 25.00 171.45 -54.81
ROCE, % 0.7564 1.98 -2.84 2.04 1.72 -46.69 0.8507 0.2403 1.04 1.04 6.39 -8.5678 -9.57
Ebit margin, % 6.28 4.42 811.35 29.02 1.76 1.76 1.76 169.66 -16.82
Рентаб EBITDA, % 6.82 11.24 -5.38 13.29 11.42 738.86 38.68 5.62 5.62 5.62 20.66 160.04 -13.22
Чистая рентаб, % -60.71 1.73 0.8512 2.04 4.56 4.03 796.06 16.15 15.01 15.01 25.00 167.16 26.91
Operation Margin, % 3.91 -11.13 6.28 4.42 811.35 29.02 1.76 1.76 1.76 1.76 11.86 169.13 -70.67
Доходность FCF, % -628.87 -301.92 -84.63 -84.12 56.07 58.51 129334003.48 161.82 108.15 35.82 25866873.56 -9.35


कठिनाइयाँ

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM औद्योगिक औसत 5 साल का औसत CAGR 5
P/E
-0.3417 75.48 152.64 56.69 24.48 4.1E-5 -0.8003 5.7 5.8 5.78 48.33 7.04 -25.02
P/BV
0.0519 0.3498 0.3345 0.37 0.3052 0 0.3844 0.3343 0.5119 0.5103 7.81 0.3812 6.71
P/S
0.2074 1.3 1.3 1.16 1.12 0 -6.37 0.9207 0.8707 0.8679 16.50 -0.4597 -5.58
P/FCF
-1.19 1.78 1.71 0 0.618 0.9247 2.79 2.88 2.88 2.88 2.41 2.02 36.04
E/P
0.0066 0.0176 0.0409 24637.3 -1.25 0.1392 0.1716 0.166 0.166 0.166 87.41 -0.1214 -166.78
EV/EBIT
11.69 -45.99 2.76 -13.26 110.96 110.8 110.8 110.8 64.41 109.28
EV/EBITDA
0.8471 9.97 39.67 -59.05 60.68 -32.88 -32.48 -9.95 34.81 34.76 -222.08 4.04 -10.52
EV/S
4.46 3.18 8.06 -2.04 22.38 -3.85 1.96 1.95 1.95 1.95 16.20 4.88 -38.62
EV/FCF
-4.08 4.91 12.34 -0.9621 -2.17 -3.07 6.24 6.24 6.24 6.24 21.08 2.70 -223.52
Debt/EBITDA
38.87 -62.54 63.75 6.65 -1.2 3.97 42.48 42.48 42.48 42.48 -305.66 26.04 -304.08
Netdebt/Ebitda
-6.52 14.5 -5.4 -23.97 3.83 -12.33 19.32 19.32 19.32 19.32 -297.90 9.89 38.22
Debt/Ratio
0.1774 0.1434 0.3082 0.88 0.88 0.0449 0.132 0.132 0.132 0.132 0.12 0.2642 -31.57
Debt/Equity
1.12 1.08 2.32 7.43 7.43 0.5593 1.41 0 9.64 9.64 10.69 5.29 5.35
Debt/Net Income
513.06 165.18 185.72 18.82 -1.11 9.51 15.91 15.91 15.91 15.91 30.43 11.23 -270.32
PEG
28.87 28.87 28.87 0.00
Бета
1.9 0.3935 0 0 0 -0.88 1.15 -54.49
Индекс Альтмана
-0.1237 -0.122 -0.2052 -0.0151 -0.1865 0 0.0891 0.1391 0.1391 0.1391 50.21 0.0331 -255.91


लाभांश

2008 2010 2011 2012 2013 2014 2015 2021 2022 2023 2024 2025 LTM औद्योगिक औसत 5 साल का औसत CAGR 5
Див.выплата, млрд
0.0592 0.0964 0.0028 0.0023 0.000604 0.0595 0.0033 0.000617 0.0244 0.0099 0.0177 109.54
Дивиденд
70.67 0.0261 0 35.35 -98.08
Див доход, ао, %
0 0 0 7.90
Дивиденды / прибыль, %
69.14 -2.53 -0.2614 0.0781 -0.1831 -4.34 -0.1186 0.8234 0.101 0.101 516.47 -0.7435 -188.78
Dividend Coverage Ratio
61.72 61.72 61.72 0.00


अपनी सदस्यता के लिए भुगतान करें

कंपनी और पोर्टफोलियो विश्लेषण के लिए अधिक कार्यक्षमता और डेटा सदस्यता द्वारा उपलब्ध हैं

आराम

2022 2023 2024 CAGR 5
Персонал, чел
8476 8460 8161 -1.25