Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — कुंजी दर
Excess Key Rate — प्रमुख दर से अधिक वांछित
EPS = 0
CAGR EPS = 12.35%
Key Rate = 0.0364
Excess Key Rate = 2
Price = 428.75 + (428.75 * 12.35% / 100) = 481.71