TSE: 6926 - Okaya Electric Industries Co., Ltd.

Price = EPS * (1 + CAGR EPS) / (Key Rate * Excess Key Rate)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — कुंजी दर
Excess Key Rate — मुख्य दर की वांछित अधिकता
EPS = 20.43
CAGR EPS = 0%
Key Rate = 0.0433
Excess Key Rate = 2
Price = 20.43 * (1 + 0%) / (0.0433 * 2) = 235.91