SZSE: 300844 - S.P.I Landscape Design Co., Ltd.

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — कुंजी दर
Excess Key Rate — मुख्य दर की वांछित अधिकता
EPS = 0
CAGR EPS = 8.66%
Key Rate = 0.0433
Excess Key Rate = 2
Price = 36.51 + (36.51 * 8.66% / 100) = 39.67