SZSE: 000799 - Jiugui Liquor Co., Ltd.

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — कुंजी दर
Excess Key Rate — मुख्य दर की वांछित अधिकता
EPS = 0
CAGR EPS = 25.54%
Key Rate = 0.0458
Excess Key Rate = 2
Price = 65.2 + (65.2 * 25.54% / 100) = 81.84