SZSE: 000526 - Xueda (Xiamen) Education Technology Group Co., Ltd.

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — कुंजी दर
Excess Key Rate — मुख्य दर की वांछित अधिकता
EPS = 0
CAGR EPS = 55.28%
Key Rate = 0.0433
Excess Key Rate = 2
Price = 39.11 + (39.11 * 55.28% / 100) = 60.73