SSE: 688152 - Hunan Kylinsec Technology Co., Ltd.

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — कुंजी दर
Excess Key Rate — मुख्य दर की वांछित अधिकता
EPS = 2.13
CAGR EPS = 9.16%
Key Rate = 0.0458
Excess Key Rate = 2
Price = 76.41 + (76.41 * 9.16% / 100) = 83.4